This contract is an absolute f***ing steal for the Angels and is a windfall of something on the order of $300-400M in surplus value, even if you use a conservative $10M per WAR (with no inflation at all over time) and project Trout to decline by 1 WAR per year starting at age 32:
[TABLE=width: 744]
[TR]
[TD]Year[/TD]
[TD]Age[/TD]
[TD]pWAR[/TD]
[TD]Value[/TD]
[TD]Salary[/TD]
[TD]Surplus Val[/TD]
[/TR]
[TR]
[TD]2019[/TD]
[TD]27[/TD]
[TD]9[/TD]
[TD]$90,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$54,166,666.67[/TD]
[/TR]
[TR]
[TD]2020[/TD]
[TD]28[/TD]
[TD]9[/TD]
[TD]$90,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$54,166,666.67[/TD]
[/TR]
[TR]
[TD]2021[/TD]
[TD]29[/TD]
[TD]9[/TD]
[TD]$90,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$54,166,666.67[/TD]
[/TR]
[TR]
[TD]2022[/TD]
[TD]30[/TD]
[TD]9[/TD]
[TD]$90,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$54,166,666.67[/TD]
[/TR]
[TR]
[TD]2023[/TD]
[TD]31[/TD]
[TD]8.5[/TD]
[TD]$85,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$49,166,666.67[/TD]
[/TR]
[TR]
[TD]2024[/TD]
[TD]32[/TD]
[TD]8[/TD]
[TD]$80,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$44,166,666.67[/TD]
[/TR]
[TR]
[TD]2025[/TD]
[TD]33[/TD]
[TD]7[/TD]
[TD]$70,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$34,166,666.67[/TD]
[/TR]
[TR]
[TD]2026[/TD]
[TD]34[/TD]
[TD]6[/TD]
[TD]$60,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$24,166,666.67[/TD]
[/TR]
[TR]
[TD]2027[/TD]
[TD]35[/TD]
[TD]5[/TD]
[TD]$50,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$14,166,666.67[/TD]
[/TR]
[TR]
[TD]2028[/TD]
[TD]36[/TD]
[TD]4[/TD]
[TD]$40,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]$4,166,666.67[/TD]
[/TR]
[TR]
[TD]2029[/TD]
[TD]37[/TD]
[TD]3[/TD]
[TD]$30,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]-$5,833,333.33[/TD]
[/TR]
[TR]
[TD]2030[/TD]
[TD]38[/TD]
[TD]2[/TD]
[TD]$20,000,000.00[/TD]
[TD]$35,833,333.33[/TD]
[TD]-$15,833,333.33[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]79.5[/TD]
[TD]$795,000,000.00[/TD]
[TD]$430,000,000.00[/TD]
[TD]$365,000,000.00[/TD]
[/TR]
[/TABLE]