Correct me if my math is wrong...
Slot value for 1st 10 rounds if I add it up is $6,603,300
Add a 4.9999% overage to that and it brings us to $6,933,465
The deals for the first 10 rounds is $6,428,100
Leaving $505,365
Travis Hosterman signed for $400,000 in the 11th round...which is $300,000 over the allowed $100,000 for each pick from round 11-40.'
That takes our remaining to $205,365.
Sound about right?