I didn't know how to efficiently represent the sum within the graph so I just left it bolded in the table.
Also, a.) Brett Lawrie's projections assume health which he hasn't demonstrated is in his skillset (Yeah, yeah, TJS for Stras), and b.) It isn't a rational market, for sure.